L&S Summer Budget Proposals
Updates for Summer 2025
- The revenue per paid credit has been increased to $350 per paid credit for 2025.
- Fringe rates used in the 2025 Summer Budget Proposal Exercise are based on the current approved Research and Sponsored Programs (RSP) rates. These rates are estimates based on FY 2024 values and may change before Summer Term 2025.
- The 2025 Summer Budget Proposal Spreadsheet has been updated and simplified. Please pay attention to pop-up instructions when clicking on cells in the spreadsheet. These pop-ups provide tips on what information to enter, navigating dropdown menus, and how information is calculated for pre-filled cells.
Summer Budget Proposal
Download & instructions
Deadline: Thursday, October 17, 2024 (end of day)
Submit to: teach.learn@ls.wisc.edu, Cathy Yu.1) Download the Summer 2025 Budget Proposal Spreadsheet 2) Complete the spreadsheet. It may be helpful to review your department’s submissions from previous summers in your 48-#### Summer Sessions folder on Box. Due to changes to the Summer 2025 Budget Proposal Spreadsheet, do not directly copy and paste information from previous versions of the spreadsheet.
- Complete the list of courses on the Course Input page first.
- Add appointments for instructional staff, summer term chair and TAs to the Instructional Salaries worksheet.
- Update the Other Expenses worksheet with related summer expenses (grader/readers, student hourlies, supplies & expenses).
- Review the resulting surplus estimate on the Financial Summary worksheet.
- Review related resources:
- Recommendations for summer course selection and scheduling
- Standard appointment levels for instructors and Teaching Assistants.
- Explanation of the L&S Summer Budget Model.
- Contact L&S with questions
- Rob Schultz (book meeting or email) for any questions or assistance completing the spreadsheet.
- Departments needing assistance completing the spreadsheet are encouraged to book time to receive help.
Next steps: See below for information on initial approvals and making changes
1. Course Input
- Enter department name and summer term contacts (including Summer Term Chair, if known) at the top of the worksheet.
- Summer contacts will be added to a google group for L&S Summer emails.
- Enter the courses your department will offer in summer.
- See Summer Course Guidance in L&S for recommended sessions & strategies.
Department Name (top of sheet, cell B3) |
|
---|---|
Course or expense category |
|
Additional Course info (if needed) |
|
Instruction Mode |
|
Session |
|
Session dates |
|
Estimated Enrollment |
|
Credit Range |
|
Estimated Paid Credits |
|
2. Salaries
- This sheet references the list of courses from the Course Input worksheet.
- This sheet lists planned appointments for instructors, chairs and TAs.
- Directions
- Include all instructional appointments regardless of funding.
- Approved details will be listed on your Expense Details report.
- This information will be shared with L&S HR and used to create offer letters.
- Related KB: Guidance for Summer Sessions appointments in L&S
- Columns describing appointments are filled with default values based on the session entered on the Course Input sheet. These values can be edited if needed.
- Columns labeled Calculated Values should not be edited. These values are calculated based on other information entered in the spreadsheet.
- The 'Session Code' field is only shown on this sheet for reference; update this value on the Course Input sheet.
- There are fields that will populate with default appointment values for a three credit course (Appt %, Appt Start, Appt End). These fields are not locked against editing, please modify as needed.
Faculty, Academic Staff and Lecturer (SA) Appointments
- Add planned instructor and chair appointments to this table.
Course / Expense category |
|
---|---|
Funding |
|
Name & Title |
|
Pay Account (use dropdown) |
|
Salary Base Rate / Lump Sum |
|
Appt % |
|
---|---|
Appt Start |
|
Appt End |
|
Session |
|
---|---|
Salary |
|
Salary w/ 36.5% Fringe |
|
Teaching Assistants
- Add planned TA appointments to this table.
Course |
|
---|---|
Funding |
|
# of TA's |
|
Pay Account (use dropdown) |
|
TA Base Rate |
|
Appt % |
|
---|---|
Appt Start |
|
Appt End |
|
Session |
|
---|---|
Salary |
|
Salary w/ 22.5% Fringe |
|
3. Other Expenses
- This page lists less common expenses funded by Summer 131 funding.
- This sheet references the list of courses from the Course Input page.
Grader / Readers
- Information on Grader/Readers: L&S Student Assistant - Grader/Reader
- This table uses the current Grader/Reader rate of $25.83/hr.
Course |
|
---|---|
Funding |
|
Enter # of Hours |
|
Cost |
|
---|---|
Cost w/ 22.5% Fringe |
|
Student Hourlies
- Student hourly assistance is provided through summer term funding only when it is directly connected to summer term course instruction.
- L&S Student Hourly Positions
Course |
|
---|---|
Funding |
|
Enter Est. Student Hourly Costs |
|
Cost w/ 1.5% Fringe |
|
---|
Supplies & Expenses
- Supplies and expense support with summer term is provided only for expenses directly related to the offering of a particular course (e.g., field trip expenses, lab supplies).
Course |
|
---|---|
Funding |
|
Explanation |
|
Enter Est. S&E Cost |
|
4. Financial Summary
The entire Financial Summary sheet is automatically populated based on information from the Course Input, Salaries and Other Expenses sheets. No information is entered directly on this sheet.
This page calculates the overall surplus estimate for the department. It also shows the estimated contribution of each course to department surplus, along with the paid credits needed for the course to break even. See Summer Budget Model Definitions for an explanation of Paid Credits.
Financial Summary fields
The following fields are pulled from the 'Course Input' page:
- Course Number and Name
- Instruction Mode
- Est Enrollment
- Credit Range
- Estimated Paid Credits
The following are calculated fields:
Estimated Costs to Summer Sessions |
This column sums the estimated costs for each course, as listed on the Salaries and Other Expenses pages. This field only sums costs where funding equals 'Summer Sessions'. |
---|---|
Estimated Revenue |
'Estimated Paid Credits' figure multiplied by $350. |
Paid Credits Needed for Positive Course Contribution |
This figure shows the number of paid credits needed for the course to break even: 'Estimated Costs to Summer Sessions' divided by 350' |
Salaries or Expenses reported for course? |
This field helps departments ensure they have entered salary/expense details for courses they plan to offer. Courses that lack salaries or expenses will show a red X and should be double-checked. |
Estimated Surplus |
This figure shows the surplus per course. The total listed in this column equals the overall surplus estimate for the department. 'Estimated Revenue' minus 'Estimated Costs to Summer Sessions' |
5. Summer Session Codes
- This worksheet is for reference only and shows the possible summer sessions.
- Recommended sessions are highlighted. Recommended sessions are also listed on 'Summer course scheduling'.
- The full list of sessions will be published on the Registrar's website: Registrar's Session Codes and Curricular Weeks
- Default appointment details are listed in this spreadsheet for instructors of three credit courses. See L&S Summer Instructional Appointments: Policy and Guidance for more information.
Code | Three digit session code used in SIS. |
---|---|
Course Start | Session start date |
Course End | Session end date |
Appt Start | Default appointment start date; typically one week before the session start date. |
Appt End | Default appointment end date; typically matches the session end date. |
Course Weeks | Number of course session weeks. |
Standard appt level, 3 credit course | Standard appointment percentage for a three credit course for the given session. |
Next steps
Initial Approvals
The following approval documents will be sent via Box in mid-November:
- Expense Details report - L&S - This report contains specific details for instructors, student appointments, and supplies & expenses.
- Initial Financial Report - This report creates a surplus estimate for the department, based on estimated paid credits and planned expenses.
These initial approvals will be sent ahead of the curricular update deadline (11/15/24). Departments should enter their summer courses into SIS ahead of receiving the formal approval from L&S.
Changes to summer plans
Changes after the initial exercise |
|
---|---|
Canceling summer courses |
Primary Contacts for L&S Administration
- L&S Teaching & Learning Administration
- Rob Schultz, Instructional Program Manager for Teaching & Learning Administration
- Cathy Yu, Administrative Assistant for Teaching & Learning Administration
- L&S Budget Office
- Jennifer Klippel, Associate Dean for Innovation and Strategic Budgeting